{"text_format":"2","workbook":"xls","n_sheets":15,"sheets":["別紙１","別紙２","別紙３","別紙4","別紙１ (記載例)(予算)","別紙１ (記載例)(決算)","別紙２(運営費記載例)(予算)","別紙２(運営費記載例)(決算)","別紙２(活動費記載例)(予算)","別紙２(活動費記載例) (決算)","別紙３(運営費記載例)(予算)","別紙３(運営費記載例)(決算)","別紙３(活動費記載例)(予算)","別紙３(活動費記載例)(決算)","別紙4(記載例)"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"別紙１","index":0,"n_rows":41,"n_cols":18,"rows_kept":41,"cut":false,"hidden":false,"merged":[[12,0,13,1],[12,2,13,2],[14,0,14,8],[40,0,40,8],[40,9,40,12],[40,13,40,15],[38,6,38,8],[38,9,38,12],[38,13,38,15],[34,6,34,8],[40,16,40,17],[38,16,38,17],[39,9,39,12],[39,13,39,15],[39,16,39,17],[36,0,38,1],[36,6,36,8],[36,9,36,12],[36,13,36,15],[36,16,36,17],[35,6,35,8],[35,9,35,12],[35,13,35,15],[35,16,35,17],[33,0,35,1],[33,6,33,8],[33,9,33,12],[33,13,33,15],[33,16,33,17],[34,9,34,12],[34,13,34,15],[31,16,31,17],[32,6,32,8],[32,9,32,12],[32,13,32,15],[32,16,32,17],[34,16,34,17],[30,0,32,1],[30,6,30,8],[30,9,30,12],[30,13,30,15],[30,16,30,17],[31,6,31,8],[31,9,31,12],[31,13,31,15],[29,6,29,8],[29,9,29,12],[29,13,29,15],[29,16,29,17],[27,0,29,1],[27,6,27,8],[27,9,27,12],[27,13,27,15],[27,16,27,17],[28,6,28,8],[28,9,28,12],[28,13,28,15],[25,16,25,17],[26,6,26,8],[26,9,26,12],[26,13,26,15],[26,16,26,17],[28,16,28,17],[24,0,26,1],[24,6,24,8],[24,9,24,12],[24,13,24,15],[24,16,24,17],[25,6,25,8],[25,9,25,12],[25,13,25,15],[23,6,23,8],[23,9,23,12],[23,13,23,15],[23,16,23,17],[21,0,23,1],[21,6,21,8],[21,9,21,12],[21,13,21,15],[21,16,21,17],[22,9,22,12],[19,16,19,17],[20,6,20,8],[20,9,20,12],[20,13,20,15],[20,16,20,17],[22,16,22,17],[19,6,19,8],[19,9,19,12],[19,13,19,15],[22,6,22,8],[22,13,22,15],[15,0,17,1],[15,6,15,8],[15,9,15,12],[15,13,15,15],[15,16,15,17],[18,0,20,1],[18,6,18,8],[18,9,18,12],[18,13,18,15],[18,16,18,17],[14,16,14,17],[16,16,16,17],[17,6,17,8],[17,9,17,12],[17,13,17,15],[17,16,17,17],[12,13,12,15],[11,9,11,12],[11,13,11,15],[16,6,16,8],[16,9,16,12],[16,13,16,15],[14,9,14,12],[14,13,14,15],[11,16,11,17],[12,16,12,17],[13,3,13,5],[13,6,13,8],[13,9,13,12],[13,13,13,15],[13,16,13,17],[12,3,12,5],[12,6,12,8],[12,9,12,12],[8,0,8,4],[5,0,5,4],[6,0,6,4],[11,0,11,1],[11,3,11,5],[11,6,11,8],[8,5,8,8],[1,0,1,17],[2,0,2,1],[2,2,2,4],[2,6,2,17],[4,0,4,4],[7,0,7,4],[7,5,7,8],[7,9,7,17],[8,9,8,17],[4,9,4,17],[5,9,5,17],[6,9,6,17],[4,5,4,8],[5,5,5,8],[6,5,6,8],[37,6,37,8],[37,9,37,12],[37,13,37,15],[37,16,37,17],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"（別紙１）"]
["福島区　地域活動協議会　補助金事業【計画・報告】書及び\n　　　　　　　　　　　　　　収支【予算・決算】書(総括表)"]
["年度",{"$nulls":4},"地域活動協議会名"]
["収　　入",{"$nulls":16},"(単位：円)"]
["項　　　　　　　目",{"$nulls":4},"金額",null,null,null,"備考"]
["大阪市補助金（運営費）"]
["大阪市補助金（活動費）"]
["その他（地域団体からの拠出金等）"]
["合計",{"$nulls":4},0,null,null,null,"※収入超過額○○円については△△扱いとする。"]
[]
["支　　出　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　",{"$nulls":16},"(単位：円)"]
["活動分野",null,"事業番号","事業名称",null,null,"実施時期",null,null,"補助対象\n経費",null,null,null,"補助対象外経費",null,null,"合計"]
[{"$nulls":16},0]
[{"$nulls":16},0]
["運営費補助金小計",{"$nulls":8},0,null,null,null,0,null,null,0]
["防災・防犯",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["子ども・\n青少年",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["福祉",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["環境",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["文化・\nスポーツ",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["地域経済",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["健康",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["その他",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["活動費補助金小計",null,null,null,"(補助充当率",{"$error":"#DIV/0!"},"％)",null,null,0,null,null,null,0,null,null,0]
["合計",{"$nulls":8},0,null,null,null,0,null,null,0]

{"sheet":"別紙２","index":1,"n_rows":23,"n_cols":27,"rows_kept":23,"cut":false,"hidden":false,"merged":[[6,6,6,26],[7,0,11,5],[20,6,20,26],[18,6,18,26],[19,6,19,26],[18,0,20,5],[17,20,17,26],[17,6,17,12],[17,13,17,19],[22,0,22,5],[5,0,5,5],[5,6,5,26],[12,6,12,26],[13,0,15,5],[16,0,16,5],[16,6,16,26],[17,0,17,5],[6,0,6,5],[12,0,12,5],[1,0,1,26],[3,0,3,2],[3,3,3,5],[3,6,3,13],[3,14,3,26],[4,0,4,2],[4,3,4,5],[4,6,4,13],[4,14,4,26]],"flags":["formulas_cached_only"]}
[{"$nulls":26},"(別紙２)"]
["福島区　地域活動協議会補助金事業【計画・報告】書"]
[]
["年度",{"$nulls":5},"地域活動協議会名"]
["事業番号",{"$nulls":5},"事業名称"]
["実施日\n(実施回数/実施期間)"]
["実施場所"]
["事業の主な目的",{"$nulls":5},"①組織の適正・円滑な運営",{"$nulls":9},"②防災・防犯意識の向上"]
[{"$nulls":6},"③子ども・青少年の健全育成",{"$nulls":9},"④地域福祉の推進"]
[{"$nulls":6},"⑤環境改善",{"$nulls":9},"⑥文化・スポーツの振興"]
[{"$nulls":6},"⑦地域経済の活性化",{"$nulls":9},"⑧地域の健康増進"]
[{"$nulls":6},"⑨その他(　　　　　　　　　　　　　　　　　　)"]
["事業の具体的内容\n（事業概要）"]
["広報の方法",{"$nulls":5},"①チラシの回覧",{"$nulls":9},"②ポスターの掲示"]
[{"$nulls":6},"③ホームページの公開",{"$nulls":9},"④区広報紙などの活用"]
[{"$nulls":6},"⑤その他(　　　　　　　　　　　　　　　　　　)"]
["対象者・参加(予定)人数"]
["運営・協力者\n(予定)人数(人)",{"$nulls":12},"事業への従事\n(予定)時間(時間)"]
["事業効果及び検証内容等"]
[]
[]
[]
["その他特記事項"]

{"sheet":"別紙３","index":2,"n_rows":26,"n_cols":30,"rows_kept":26,"cut":false,"hidden":false,"merged":[[15,18,15,23],[15,24,15,29],[11,12,11,17],[9,18,9,29],[10,18,10,29],[11,18,11,29],[22,18,22,23],[22,24,22,29],[20,18,20,23],[25,18,25,23],[25,24,25,29],[24,24,24,29],[21,18,21,23],[21,24,21,29],[24,18,24,23],[23,24,23,29],[4,2,4,5],[4,6,4,13],[8,18,8,29],[23,0,23,5],[18,24,18,29],[20,0,20,5],[20,24,20,29],[19,24,19,29],[20,6,20,17],[23,18,23,23],[5,0,5,1],[5,2,5,5],[5,6,5,13],[5,14,5,29],[17,0,17,5],[17,18,17,23],[9,12,9,17],[16,18,16,23],[16,24,16,29],[15,0,15,5],[2,0,2,29],[8,12,8,17],[4,0,4,1],[19,0,19,5],[19,18,19,23],[10,12,10,17],[17,24,17,29],[18,0,18,5],[18,18,18,23],[4,14,4,29],[22,0,22,5],[11,0,11,11],[16,0,16,5],[8,0,8,11],[9,0,9,11],[10,0,10,11],[23,6,23,17],[24,0,24,17],[25,0,25,17],[15,6,15,17],[16,6,16,17],[17,6,17,17],[18,6,18,17],[19,6,19,17],[21,0,21,17],[22,6,22,17]],"flags":["formulas_cached_only"]}
[{"$nulls":29},"（別紙３）"]
[]
["福島区地域活動協議会補助金　収支【予算・決算】書"]
[]
["年度",{"$nulls":5},"地域活動協議会名"]
["事業\n番号",{"$nulls":5},"事業名称"]
[]
["【収入】",{"$nulls":28},"(単位：円)"]
["内容",{"$nulls":11},"金額",{"$nulls":5},"備考"]
[]
[]
["合計",{"$nulls":11},0]
[]
[]
["【支出】",{"$nulls":28},"(単位：円)"]
["費 目",{"$nulls":5},"主な内容",{"$nulls":11},"金額",{"$nulls":5},"備考"]
[]
[]
[]
[]
[]
["補助対象経費小計",{"$nulls":17},0]
[]
[]
["補助対象外経費小計",{"$nulls":17},0]
["合計",{"$nulls":17},0]

{"sheet":"別紙4","index":3,"n_rows":35,"n_cols":8,"rows_kept":35,"cut":false,"hidden":false,"merged":[[4,0,4,1],[4,4,4,7],[5,0,5,1],[5,4,5,7],[27,1,27,2],[28,1,28,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[2,0,2,7],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[34,0,34,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[29,1,29,2],[31,1,31,2],[26,1,26,2],[32,1,32,2],[31,3,31,4],[30,1,30,2],[24,3,24,4],[25,3,25,4],[32,3,32,4],[33,0,33,4],[25,1,25,2]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"（別紙４）"]
[]
["福島区　地域活動協議会補助金事業　支出明細書"]
[]
["年度",null,null,"地域活動協議会名"]
["事業番号",null,null,"事業名称"]
[]
[{"$nulls":7},"(単位：円)"]
["月日","費目",null,"品目",null,"支出金額","領収番号","備考(目的等)"]
{"$rows_empty":24}
["ページ小計",{"$nulls":4},0]
["累計"]

{"sheet":"別紙１ (記載例)(予算)","index":4,"n_rows":41,"n_cols":18,"rows_kept":41,"cut":false,"hidden":false,"merged":[[1,0,1,17],[2,0,2,1],[2,2,2,4],[2,6,2,17],[4,0,4,4],[4,5,4,8],[4,9,4,17],[5,0,5,4],[5,5,5,8],[5,9,5,17],[6,0,6,4],[6,5,6,8],[6,9,6,17],[7,0,7,4],[7,5,7,8],[7,9,7,17],[8,0,8,4],[8,5,8,8],[8,9,8,17],[11,0,11,1],[11,3,11,5],[11,6,11,8],[11,9,11,12],[11,13,11,15],[11,16,11,17],[12,0,13,1],[12,2,13,2],[12,3,12,5],[12,6,12,8],[12,9,12,12],[12,13,12,15],[12,16,12,17],[13,3,13,5],[13,6,13,8],[13,9,13,12],[13,13,13,15],[13,16,13,17],[14,0,14,8],[14,9,14,12],[14,13,14,15],[14,16,14,17],[15,0,17,1],[15,6,15,8],[15,9,15,12],[15,13,15,15],[15,16,15,17],[16,6,16,8],[16,9,16,12],[16,13,16,15],[16,16,16,17],[17,6,17,8],[17,9,17,12],[17,13,17,15],[17,16,17,17],[18,0,20,1],[18,6,18,8],[18,9,18,12],[18,13,18,15],[18,16,18,17],[19,6,19,8],[19,9,19,12],[19,13,19,15],[19,16,19,17],[20,6,20,8],[20,9,20,12],[20,13,20,15],[20,16,20,17],[21,0,23,1],[21,6,21,8],[21,9,21,12],[21,13,21,15],[21,16,21,17],[22,6,22,8],[22,9,22,12],[22,13,22,15],[22,16,22,17],[23,6,23,8],[23,9,23,12],[23,13,23,15],[23,16,23,17],[24,0,26,1],[24,6,24,8],[24,9,24,12],[24,13,24,15],[24,16,24,17],[25,6,25,8],[25,9,25,12],[25,13,25,15],[25,16,25,17],[26,6,26,8],[26,9,26,12],[26,13,26,15],[26,16,26,17],[27,0,29,1],[27,6,27,8],[27,9,27,12],[27,13,27,15],[27,16,27,17],[28,6,28,8],[28,9,28,12],[28,13,28,15],[28,16,28,17],[29,6,29,8],[29,9,29,12],[29,13,29,15],[29,16,29,17],[30,0,32,1],[30,6,30,8],[30,9,30,12],[30,13,30,15],[30,16,30,17],[31,6,31,8],[31,9,31,12],[31,13,31,15],[31,16,31,17],[32,6,32,8],[32,9,32,12],[32,13,32,15],[32,16,32,17],[33,0,35,1],[33,6,33,8],[33,9,33,12],[33,13,33,15],[33,16,33,17],[34,6,34,8],[34,9,34,12],[34,13,34,15],[34,16,34,17],[35,6,35,8],[35,9,35,12],[35,13,35,15],[35,16,35,17],[36,0,38,1],[36,6,36,8],[36,9,36,12],[36,13,36,15],[36,16,36,17],[38,6,38,8],[38,9,38,12],[38,13,38,15],[38,16,38,17],[37,6,37,8],[39,9,39,12],[39,13,39,15],[39,16,39,17],[40,0,40,8],[40,9,40,12],[40,13,40,15],[40,16,40,17],[37,9,37,12],[37,13,37,15],[37,16,37,17],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[33,3,33,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"（別紙１）"]
["福島区　地域活動協議会　補助金事業【計画・報告】書及び\n　　　　　　　　　　　　　　収支【予算・決算】書(総括表)"]
["年度",null,30,null,null,"地域活動協議会名","○○地域活動協議会"]
["収　　入",{"$nulls":16},"(単位：円)"]
["項　　　　　　　目",{"$nulls":4},"金額",null,null,null,"備考"]
["大阪市補助金（運営費）",{"$nulls":4},100000]
["大阪市補助金（活動費）",{"$nulls":4},1000000]
["その他（地域団体からの拠出金等）",{"$nulls":4},445000]
["合計",{"$nulls":4},1545000]
[]
["支　　出　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　",{"$nulls":16},"(単位：円)"]
["活動分野",null,"事業番号","事業名称",null,null,"実施時期",null,null,"補助対象\n経費",null,null,null,"補助対象外経費",null,null,"合計"]
[null,null,null,"事務的経費",null,null,"4月～3月",null,null,105000,null,null,null,0,null,null,105000]
[{"$nulls":16},0]
["運営費補助金小計",{"$nulls":8},105000,null,null,null,0,null,null,105000]
["防災・防犯",null,1,"歳末夜警",null,null,"12月",null,null,150000,null,null,null,0,null,null,150000]
[{"$nulls":16},0]
[{"$nulls":16},0]
["子ども・\n青少年",null,2,"子育てサロン",null,null,"4月～3月",null,null,190000,null,null,null,0,null,null,190000]
[{"$nulls":16},0]
[{"$nulls":16},0]
["福祉",null,3,"高齢者食事サービス",null,null,"4月～3月",null,null,505000,null,null,null,0,null,null,505000]
[{"$nulls":16},0]
[{"$nulls":16},0]
["環境",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["文化・\nスポーツ",null,4,"盆踊り",null,null,"8月",null,null,485000,null,null,null,0,null,null,485000]
[{"$nulls":16},0]
[{"$nulls":16},0]
["地域経済",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["健康",null,5,"学校体育施設開放事業",null,null,"4月～3月",null,null,110000,null,null,null,0,null,null,110000]
[{"$nulls":16},0]
[{"$nulls":16},0]
["その他",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["活動費補助金小計",null,null,null,"(補助充当率",69.44444444444444,"％)",null,null,1440000,null,null,null,0,null,null,1440000]
["合計",{"$nulls":8},1545000,null,null,null,0,null,null,1545000]

{"sheet":"別紙１ (記載例)(決算)","index":5,"n_rows":41,"n_cols":18,"rows_kept":41,"cut":false,"hidden":false,"merged":[[1,0,1,17],[2,0,2,1],[2,2,2,4],[2,6,2,17],[4,0,4,4],[4,5,4,8],[4,9,4,17],[5,0,5,4],[5,5,5,8],[5,9,5,17],[6,0,6,4],[6,5,6,8],[6,9,6,17],[7,0,7,4],[7,5,7,8],[7,9,7,17],[8,0,8,4],[8,5,8,8],[8,9,8,17],[11,0,11,1],[11,3,11,5],[11,6,11,8],[11,9,11,12],[11,13,11,15],[11,16,11,17],[12,0,13,1],[12,2,13,2],[12,3,12,5],[12,6,12,8],[12,9,12,12],[12,13,12,15],[12,16,12,17],[13,3,13,5],[13,6,13,8],[13,9,13,12],[13,13,13,15],[13,16,13,17],[14,0,14,8],[14,9,14,12],[14,13,14,15],[14,16,14,17],[15,0,17,1],[15,3,15,5],[15,6,15,8],[15,9,15,12],[15,13,15,15],[15,16,15,17],[16,3,16,5],[16,6,16,8],[16,9,16,12],[16,13,16,15],[16,16,16,17],[17,3,17,5],[17,6,17,8],[17,9,17,12],[17,13,17,15],[17,16,17,17],[18,0,20,1],[18,3,18,5],[18,6,18,8],[18,9,18,12],[18,13,18,15],[18,16,18,17],[19,3,19,5],[19,6,19,8],[19,9,19,12],[19,13,19,15],[19,16,19,17],[20,3,20,5],[20,6,20,8],[20,9,20,12],[20,13,20,15],[20,16,20,17],[21,0,23,1],[21,3,21,5],[21,6,21,8],[21,9,21,12],[21,13,21,15],[21,16,21,17],[22,3,22,5],[22,6,22,8],[22,9,22,12],[22,13,22,15],[22,16,22,17],[23,3,23,5],[23,6,23,8],[23,9,23,12],[23,13,23,15],[23,16,23,17],[24,0,26,1],[24,3,24,5],[24,6,24,8],[24,9,24,12],[24,13,24,15],[24,16,24,17],[25,3,25,5],[25,6,25,8],[25,9,25,12],[25,13,25,15],[25,16,25,17],[26,3,26,5],[26,6,26,8],[26,9,26,12],[26,13,26,15],[26,16,26,17],[27,0,29,1],[27,3,27,5],[27,6,27,8],[27,9,27,12],[27,13,27,15],[27,16,27,17],[28,3,28,5],[28,6,28,8],[28,9,28,12],[28,13,28,15],[28,16,28,17],[29,3,29,5],[29,6,29,8],[29,9,29,12],[29,13,29,15],[29,16,29,17],[30,0,32,1],[30,3,30,5],[30,6,30,8],[30,9,30,12],[30,13,30,15],[30,16,30,17],[31,3,31,5],[31,6,31,8],[31,9,31,12],[31,13,31,15],[31,16,31,17],[32,3,32,5],[32,6,32,8],[32,9,32,12],[32,13,32,15],[32,16,32,17],[33,0,35,1],[33,3,33,5],[33,6,33,8],[33,9,33,12],[33,13,33,15],[33,16,33,17],[34,3,34,5],[34,6,34,8],[34,9,34,12],[34,13,34,15],[34,16,34,17],[35,3,35,5],[35,6,35,8],[35,9,35,12],[35,13,35,15],[35,16,35,17],[36,0,38,1],[36,3,36,5],[36,6,36,8],[36,9,36,12],[36,13,36,15],[36,16,36,17],[37,3,37,5],[37,6,37,8],[37,9,37,12],[37,13,37,15],[37,16,37,17],[38,3,38,5],[38,6,38,8],[38,9,38,12],[38,13,38,15],[38,16,38,17],[39,9,39,12],[39,13,39,15],[39,16,39,17],[40,0,40,8],[40,9,40,12],[40,13,40,15],[40,16,40,17]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"（別紙１）"]
["福島区　地域活動協議会　補助金事業【計画・報告】書及び\n　　　　　　　　　　　　　　収支【予算・決算】書(総括表)"]
["年度",null,30,null,null,"地域活動協議会名","○○地域活動協議会"]
["収　　入",{"$nulls":16},"(単位：円)"]
["項　　　　　　　目",{"$nulls":4},"金額",null,null,null,"備考"]
["大阪市補助金（運営費）",{"$nulls":4},100000]
["大阪市補助金（活動費）",{"$nulls":4},1000000]
["その他（地域団体からの拠出金等）",{"$nulls":4},650000]
["合計",{"$nulls":4},1750000,null,null,null,"※収入超過額5,000円については翌年度繰越とする。"]
[]
["支　　出　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　",{"$nulls":16},"(単位：円)"]
["活動分野",null,"事業番号","事業名称",null,null,"実施時期",null,null,"補助対象\n経費",null,null,null,"補助対象外経費",null,null,"合計"]
[null,null,null,"事務的経費",null,null,"4月～3月",null,null,105000,null,null,null,0,null,null,105000]
[{"$nulls":16},0]
["運営費補助金小計",{"$nulls":8},105000,null,null,null,0,null,null,105000]
["防災・防犯",null,1,"歳末夜警",null,null,"12月28日",null,null,150000,null,null,null,0,null,null,150000]
[{"$nulls":16},0]
[{"$nulls":16},0]
["子ども・\n青少年",null,2,"子育てサロン",null,null,"4月～3月",null,null,190000,null,null,null,0,null,null,190000]
[{"$nulls":16},0]
[{"$nulls":16},0]
["福祉",null,3,"高齢者食事サービス",null,null,"4月～3月",null,null,505000,null,null,null,0,null,null,505000]
[{"$nulls":16},0]
[{"$nulls":16},0]
["環境",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["文化・\nスポーツ",null,4,"盆踊り",null,null,"8月3日",null,null,485000,null,null,null,200000,null,null,685000]
[{"$nulls":16},0]
[{"$nulls":16},0]
["地域経済",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["健康",null,5,"学校体育施設開放事業",null,null,"4月～3月",null,null,110000,null,null,null,0,null,null,110000]
[{"$nulls":16},0]
[{"$nulls":16},0]
["その他",{"$nulls":15},0]
[{"$nulls":16},0]
[{"$nulls":16},0]
["活動費補助金小計",null,null,null,"(補助充当率",69.44444444444444,"％)",null,null,1440000,null,null,null,200000,null,null,1640000]
["合計",{"$nulls":8},1545000,null,null,null,200000,null,null,1745000]

{"sheet":"別紙２(運営費記載例)(予算)","index":6,"n_rows":23,"n_cols":27,"rows_kept":23,"cut":false,"hidden":false,"merged":[[1,0,1,26],[3,0,3,2],[3,3,3,5],[3,6,3,13],[3,14,3,26],[4,0,4,2],[4,3,4,5],[4,6,4,13],[4,14,4,26],[17,13,17,19],[17,20,17,26],[5,0,5,5],[5,6,5,26],[6,0,6,5],[6,6,6,26],[7,0,11,5],[12,0,12,5],[12,6,12,26],[18,0,20,5],[18,6,18,26],[19,6,19,26],[20,6,20,26],[22,0,22,5],[13,0,15,5],[16,0,16,5],[16,6,16,26],[17,0,17,5],[17,6,17,12]],"flags":["formulas_cached_only"]}
[{"$nulls":26},"(別紙２)"]
["福島区　地域活動協議会補助金事業【計画・報告】書"]
[]
["年度",null,null,30,null,null,"地域活動協議会名",{"$nulls":7},"○○地域活動協議会"]
["事業番号",null,null,"-",null,null,"事業名称",{"$nulls":7},"事務的経費"]
["実施日\n(実施回数/実施期間)",{"$nulls":5},"4月～3月"]
["実施場所",{"$nulls":5},"○○コミュニティセンター"]
["事業の主な目的",{"$nulls":5},"①組織の適正・円滑な運営",{"$nulls":9},"②防災・防犯意識の向上"]
[{"$nulls":6},"③子ども・青少年の健全育成",{"$nulls":9},"④地域福祉の推進"]
[{"$nulls":6},"⑤環境改善",{"$nulls":9},"⑥文化・スポーツの振興"]
[{"$nulls":6},"⑦地域経済の活性化",{"$nulls":9},"⑧地域の健康増進"]
[{"$nulls":6},"⑨その他(　　　　　　　　　　　　　　　　　　)"]
["事業の具体的内容\n（事業概要）",{"$nulls":5},"組織の適正・円滑な運営のため会議の開催、広報等を行う。\n"]
["広報の方法",{"$nulls":5},"①チラシの回覧",{"$nulls":9},"②ポスターの掲示"]
[{"$nulls":6},"③ホームページの公開",{"$nulls":9},"④区広報紙などの活用"]
[{"$nulls":6},"⑤その他(　　　　　　　　　　　　　　　　　　)"]
["対象者・参加(予定)人数",{"$nulls":5},"-"]
["運営・協力者\n(予定)人数(人)",{"$nulls":5},20,{"$nulls":6},"事業への従事\n(予定)時間(時間)",{"$nulls":6},400]
["事業効果及び検証内容等"]
[]
[]
[]
["その他特記事項"]

{"sheet":"別紙２(運営費記載例)(決算)","index":7,"n_rows":23,"n_cols":27,"rows_kept":23,"cut":false,"hidden":false,"merged":[[19,6,19,26],[20,6,20,26],[7,0,11,5],[12,0,12,5],[12,6,12,26],[22,0,22,5],[13,0,15,5],[16,0,16,5],[16,6,16,26],[17,0,17,5],[18,0,20,5],[18,6,18,26],[4,6,4,13],[4,14,4,26],[5,0,5,5],[5,6,5,26],[6,0,6,5],[6,6,6,26],[17,6,17,12],[17,13,17,19],[17,20,17,26],[1,0,1,26],[3,0,3,2],[3,3,3,5],[3,6,3,13],[3,14,3,26],[4,0,4,2],[4,3,4,5]],"flags":["formulas_cached_only"]}
[{"$nulls":26},"(別紙２)"]
["福島区　地域活動協議会補助金事業【計画・報告】書"]
[]
["年度",null,null,30,null,null,"地域活動協議会名",{"$nulls":7},"○○地域活動協議会"]
["事業番号",null,null,"-",null,null,"事業名称",{"$nulls":7},"事務的経費"]
["実施日\n(実施回数/実施期間)",{"$nulls":5},"4月～3月"]
["実施場所",{"$nulls":5},"○○コミュニティセンター"]
["事業の主な目的",{"$nulls":5},"①組織の適正・円滑な運営",{"$nulls":9},"②防災・防犯意識の向上"]
[{"$nulls":6},"③子ども・青少年の健全育成",{"$nulls":9},"④地域福祉の推進"]
[{"$nulls":6},"⑤環境改善",{"$nulls":9},"⑥文化・スポーツの振興"]
[{"$nulls":6},"⑦地域経済の活性化",{"$nulls":9},"⑧地域の健康増進"]
[{"$nulls":6},"⑨その他(　　　　　　　　　　　　　　　　　　)"]
["事業の具体的内容\n（事業概要）",{"$nulls":5},"組織の適正・円滑な運営のため会議の開催、広報等を行う。\n"]
["広報の方法",{"$nulls":5},"①チラシの回覧",{"$nulls":9},"②ポスターの掲示"]
[{"$nulls":6},"③ホームページの公開",{"$nulls":9},"④区広報紙などの活用"]
[{"$nulls":6},"⑤その他(　　　　　　　　　　　　　　　　　　)"]
["対象者・参加(予定)人数",{"$nulls":5},"-"]
["運営・協力者\n(予定)人数(人)",{"$nulls":5},20,{"$nulls":6},"事業への従事\n(予定)時間(時間)",{"$nulls":6},400]
["事業効果及び検証内容等",{"$nulls":5},"今年度はホームページの更新回数が少なかったので、"]
[{"$nulls":6},"次年度は月2回以上は更新したい。"]
[]
[]
["その他特記事項"]

{"sheet":"別紙２(活動費記載例)(予算)","index":8,"n_rows":23,"n_cols":27,"rows_kept":23,"cut":false,"hidden":false,"merged":[[22,0,22,5],[17,0,17,5],[18,0,20,5],[7,0,11,5],[12,0,12,5],[12,6,12,26],[20,6,20,26],[18,6,18,26],[19,6,19,26],[13,0,15,5],[16,0,16,5],[16,6,16,26],[4,6,4,13],[4,14,4,26],[5,0,5,5],[5,6,5,26],[6,0,6,5],[6,6,6,26],[17,6,17,12],[17,13,17,19],[17,20,17,26],[1,0,1,26],[3,0,3,2],[3,3,3,5],[3,6,3,13],[3,14,3,26],[4,0,4,2],[4,3,4,5]],"flags":["formulas_cached_only"]}
[{"$nulls":26},"(別紙２)"]
["福島区　地域活動協議会補助金事業【計画・報告】書"]
[]
["年度",null,null,30,null,null,"地域活動協議会名",{"$nulls":7},"○○地域活動協議会"]
["事業番号",null,null,4,null,null,"事業名称",{"$nulls":7},"盆踊り"]
["実施日\n(実施回数/実施期間)",{"$nulls":5},"平成30年8月3日(金)  "]
["実施場所",{"$nulls":5},"○○小学校"]
["事業の主な目的",{"$nulls":5},"①組織の適正・円滑な運営",{"$nulls":9},"②防災・防犯意識の向上"]
[{"$nulls":6},"③子ども・青少年の健全育成",{"$nulls":9},"④地域福祉の推進"]
[{"$nulls":6},"⑤環境改善",{"$nulls":9},"⑥文化・スポーツの振興"]
[{"$nulls":6},"⑦地域経済の活性化",{"$nulls":9},"⑧地域の健康増進"]
[{"$nulls":6},"⑨その他(　　　　　　　　　　　　　　　　　　)"]
["事業の具体的内容\n（事業概要）",{"$nulls":5},"地域において盆踊り及び屋台出店を実施する。"]
["広報の方法",{"$nulls":5},"①チラシの回覧",{"$nulls":9},"②ポスターの掲示"]
[{"$nulls":6},"③ホームページの公開",{"$nulls":9},"④区広報紙などの活用"]
[{"$nulls":6},"⑤その他(　町内会未加入世帯やマンションへチラシの戸別配付　　)"]
["対象者・参加(予定)人数",{"$nulls":5},"（対象者）地域在住・在勤の全ての方　（参加）420人"]
["運営・協力者\n(予定)人数(人)",{"$nulls":5},100,{"$nulls":6},"事業への従事\n(予定)時間(時間)",{"$nulls":6},1000]
["事業効果及び検証内容等",{"$nulls":5},"・目標：昨年度以上の人に参加してもらう(昨年度400人)。"]
[]
[]
[]
["その他特記事項"]

{"sheet":"別紙２(活動費記載例) (決算)","index":9,"n_rows":23,"n_cols":27,"rows_kept":23,"cut":false,"hidden":false,"merged":[[18,0,20,5],[18,6,18,26],[19,6,19,26],[20,6,20,26],[22,0,22,5],[13,0,15,5],[16,0,16,5],[16,6,16,26],[17,0,17,5],[17,6,17,12],[17,13,17,19],[17,20,17,26],[5,0,5,5],[5,6,5,26],[6,0,6,5],[6,6,6,26],[7,0,11,5],[12,0,12,5],[12,6,12,26],[1,0,1,26],[3,0,3,2],[3,3,3,5],[3,6,3,13],[3,14,3,26],[4,0,4,2],[4,3,4,5],[4,6,4,13],[4,14,4,26]],"flags":["formulas_cached_only"]}
[{"$nulls":26},"(別紙２)"]
["福島区　地域活動協議会補助金事業【計画・報告】書"]
[]
["年度",null,null,30,null,null,"地域活動協議会名",{"$nulls":7},"○○地域活動協議会"]
["事業番号",null,null,4,null,null,"事業名称",{"$nulls":7},"盆踊り"]
["実施日\n(実施回数/実施期間)",{"$nulls":5},"平成30年8月3日(金)  "]
["実施場所",{"$nulls":5},"○○小学校"]
["事業の主な目的",{"$nulls":5},"①組織の適正・円滑な運営",{"$nulls":9},"②防災・防犯意識の向上"]
[{"$nulls":6},"③子ども・青少年の健全育成",{"$nulls":9},"④地域福祉の推進"]
[{"$nulls":6},"⑤環境改善",{"$nulls":9},"⑥文化・スポーツの振興"]
[{"$nulls":6},"⑦地域経済の活性化",{"$nulls":9},"⑧地域の健康増進"]
[{"$nulls":6},"⑨その他(　　　　　　　　　　　　　　　　　　)"]
["事業の具体的内容\n（事業概要）",{"$nulls":5},"地域において盆踊り及び屋台出店を実施する。"]
["広報の方法",{"$nulls":5},"①チラシの回覧",{"$nulls":9},"②ポスターの掲示"]
[{"$nulls":6},"③ホームページの公開",{"$nulls":9},"④区広報紙などの活用"]
[{"$nulls":6},"⑤その他(　町内会未加入世帯やマンションへチラシの戸別配付　　)"]
["対象者・参加(予定)人数",{"$nulls":5},"（対象者）地域在住・在勤の全ての方　（参加）450人"]
["運営・協力者\n(予定)人数(人)",{"$nulls":5},100,{"$nulls":6},"事業への従事\n(予定)時間(時間)",{"$nulls":6},1000]
["事業効果及び検証内容等",{"$nulls":5},"・目標としていた昨年参加者400人を超える住民が来場した。"]
[{"$nulls":6},"・戸別配付による効果もあるので次年度のエリア拡大も検討する。"]
[{"$nulls":6},"・会場周辺の駐輪マナーについて苦情があったので要改善。"]
[]
["その他特記事項"]

{"sheet":"別紙３(運営費記載例)(予算)","index":10,"n_rows":26,"n_cols":30,"rows_kept":26,"cut":false,"hidden":false,"merged":[[2,0,2,29],[4,0,4,1],[4,2,4,5],[4,6,4,13],[4,14,4,29],[5,0,5,1],[5,2,5,5],[5,6,5,13],[5,14,5,29],[8,0,8,11],[8,12,8,17],[8,18,8,29],[9,0,9,11],[9,12,9,17],[9,18,9,29],[10,0,10,11],[10,12,10,17],[10,18,10,29],[11,0,11,11],[11,12,11,17],[11,18,11,29],[15,0,15,5],[15,6,15,17],[15,18,15,23],[15,24,15,29],[16,0,16,5],[16,6,16,17],[16,18,16,23],[16,24,16,29],[17,0,17,5],[17,6,17,17],[17,18,17,23],[17,24,17,29],[18,0,18,5],[18,6,18,17],[18,18,18,23],[18,24,18,29],[19,0,19,5],[19,6,19,17],[19,18,19,23],[19,24,19,29],[20,0,20,5],[20,6,20,17],[20,18,20,23],[20,24,20,29],[21,0,21,17],[21,18,21,23],[21,24,21,29],[22,0,22,5],[22,6,22,17],[22,18,22,23],[22,24,22,29],[25,0,25,17],[25,18,25,23],[25,24,25,29],[23,0,23,5],[23,6,23,17],[23,18,23,23],[23,24,23,29],[24,0,24,17],[24,18,24,23],[24,24,24,29]],"flags":["formulas_cached_only"]}
[{"$nulls":29},"（別紙３）"]
[]
["福島区地域活動協議会補助金　収支【予算・決算】書"]
[]
["年度",null,30,null,null,null,"地域活動協議会名",{"$nulls":7},"○○地域活動協議会"]
["事業\n番号",null,4,null,null,null,"事業名称",{"$nulls":7},"事務的経費"]
[]
["【収入】",{"$nulls":28},"(単位：円)"]
["内容",{"$nulls":11},"金額",{"$nulls":5},"備考"]
[]
[]
["合計",{"$nulls":11},0]
[]
[]
["【支出】",{"$nulls":28},"(単位：円)"]
["費 目",{"$nulls":5},"主な内容",{"$nulls":11},"金額",{"$nulls":5},"備考"]
["食糧費",{"$nulls":5},"会議用お茶(@150円×20人×2回)",{"$nulls":11},6000]
["備品購入費",{"$nulls":5},"プリンター",{"$nulls":11},50000]
["その他経費",{"$nulls":5},"トナー代(24,000円)、コピー用紙(10,000円)、会議室賃借料(15,000円)",{"$nulls":11},49000]
[]
[]
["補助対象経費小計",{"$nulls":17},105000]
[]
[]
["補助対象外経費小計",{"$nulls":17},0]
["合計",{"$nulls":17},105000]

{"sheet":"別紙３(運営費記載例)(決算)","index":11,"n_rows":26,"n_cols":30,"rows_kept":26,"cut":false,"hidden":false,"merged":[[2,0,2,29],[4,0,4,1],[4,2,4,5],[4,6,4,13],[4,14,4,29],[5,0,5,1],[5,2,5,5],[5,6,5,13],[5,14,5,29],[8,0,8,11],[8,12,8,17],[8,18,8,29],[9,0,9,11],[9,12,9,17],[9,18,9,29],[10,0,10,11],[10,12,10,17],[10,18,10,29],[11,0,11,11],[11,12,11,17],[11,18,11,29],[15,0,15,5],[15,6,15,17],[15,18,15,23],[15,24,15,29],[16,0,16,5],[16,6,16,17],[16,18,16,23],[16,24,16,29],[17,0,17,5],[17,6,17,17],[17,18,17,23],[17,24,17,29],[18,0,18,5],[18,6,18,17],[18,18,18,23],[18,24,18,29],[19,0,19,5],[19,6,19,17],[19,18,19,23],[19,24,19,29],[20,0,20,5],[20,6,20,17],[20,18,20,23],[20,24,20,29],[21,0,21,17],[21,18,21,23],[21,24,21,29],[22,0,22,5],[22,6,22,17],[22,18,22,23],[22,24,22,29],[25,0,25,17],[25,18,25,23],[25,24,25,29],[23,0,23,5],[23,6,23,17],[23,18,23,23],[23,24,23,29],[24,0,24,17],[24,18,24,23],[24,24,24,29]],"flags":["formulas_cached_only"]}
[{"$nulls":29},"（別紙３）"]
[]
["福島区地域活動協議会補助金　収支【予算・決算】書"]
[]
["年度",null,30,null,null,null,"地域活動協議会名",{"$nulls":7},"○○地域活動協議会"]
["事業\n番号",null,4,null,null,null,"事業名称",{"$nulls":7},"事務的経費"]
[]
["【収入】",{"$nulls":28},"(単位：円)"]
["内容",{"$nulls":11},"金額",{"$nulls":5},"備考"]
[]
[]
["合計",{"$nulls":11},0]
[]
[]
["【支出】",{"$nulls":28},"(単位：円)"]
["費 目",{"$nulls":5},"主な内容",{"$nulls":11},"金額",{"$nulls":5},"備考"]
["食糧費",{"$nulls":5},"会議用お茶(@150円×20人×2回)",{"$nulls":11},6000]
["備品購入費",{"$nulls":5},"プリンター",{"$nulls":11},50000]
["その他経費",{"$nulls":5},"トナー代(24,000円)、コピー用紙(10,000円)、会議室賃借料(15,000円)",{"$nulls":11},49000]
[]
[]
["補助対象経費小計",{"$nulls":17},105000]
[]
[]
["補助対象外経費小計",{"$nulls":17},0]
["合計",{"$nulls":17},105000]

{"sheet":"別紙３(活動費記載例)(予算)","index":12,"n_rows":26,"n_cols":30,"rows_kept":26,"cut":false,"hidden":false,"merged":[[5,0,5,1],[5,2,5,5],[5,6,5,13],[5,14,5,29],[8,12,8,17],[8,18,8,29],[9,12,9,17],[9,18,9,29],[10,12,10,17],[2,0,2,29],[4,0,4,1],[4,2,4,5],[4,6,4,13],[4,14,4,29],[10,18,10,29],[8,0,8,11],[17,24,17,29],[18,0,18,5],[11,0,11,11],[11,12,11,17],[11,18,11,29],[15,0,15,5],[15,6,15,17],[15,18,15,23],[15,24,15,29],[19,18,19,23],[19,24,19,29],[18,24,18,29],[16,0,16,5],[16,6,16,17],[16,18,16,23],[16,24,16,29],[17,0,17,5],[17,6,17,17],[17,18,17,23],[25,0,25,17],[25,18,25,23],[25,24,25,29],[22,0,22,5],[22,6,22,17],[22,18,22,23],[22,24,22,29],[23,0,23,5],[24,24,24,29],[23,24,23,29],[9,0,9,11],[10,0,10,11],[24,0,24,17],[24,18,24,23],[18,6,18,17],[18,18,18,23],[21,0,21,17],[21,18,21,23],[19,0,19,5],[19,6,19,17],[20,0,20,5],[20,6,20,17],[20,18,20,23],[20,24,20,29],[23,6,23,17],[23,18,23,23],[21,24,21,29]],"flags":["formulas_cached_only"]}
[{"$nulls":29},"（別紙３）"]
[]
["福島区地域活動協議会補助金　収支【予算・決算】書"]
[]
["年度",null,30,null,null,null,"地域活動協議会名",{"$nulls":7},"○○地域活動協議会"]
["事業\n番号",null,4,null,null,null,"事業名称",{"$nulls":7},"盆踊り"]
[]
["【収入】",{"$nulls":28},"(単位：円)"]
["内容",{"$nulls":11},"金額",{"$nulls":5},"備考"]
["屋台売上",{"$nulls":11},180000]
[]
["合計",{"$nulls":11},180000]
[]
[]
["【支出】",{"$nulls":28},"(単位：円)"]
["費 目",{"$nulls":5},"主な内容",{"$nulls":11},"金額",{"$nulls":5},"備考"]
["食糧費",{"$nulls":5},"スタッフ用弁当(@700円×50人)",{"$nulls":11},35000]
["備品購入費",{"$nulls":5},"かき氷機(@60,000円×1台)",{"$nulls":11},60000]
["委託料",{"$nulls":5},"櫓設置等設営委託料",{"$nulls":11},150000]
["その他経費",{"$nulls":5},"屋台用食材(200,000円)、チラシ・ポスター印刷代(20,000円)、会議室賃借料(15,000円)、設営用ブルーシート等(5,000円)",{"$nulls":11},240000]
[]
["補助対象経費小計",{"$nulls":17},485000]
[]
[]
["補助対象外経費小計",{"$nulls":17},0]
["合計",{"$nulls":17},485000]

{"sheet":"別紙３(活動費記載例)(決算)","index":13,"n_rows":26,"n_cols":30,"rows_kept":26,"cut":false,"hidden":false,"merged":[[25,0,25,17],[25,18,25,23],[25,24,25,29],[23,0,23,5],[23,6,23,17],[23,18,23,23],[23,24,23,29],[24,0,24,17],[24,18,24,23],[24,24,24,29],[21,0,21,17],[21,18,21,23],[21,24,21,29],[22,0,22,5],[22,6,22,17],[22,18,22,23],[22,24,22,29],[19,0,19,5],[19,6,19,17],[19,18,19,23],[19,24,19,29],[20,0,20,5],[20,6,20,17],[20,18,20,23],[20,24,20,29],[17,0,17,5],[17,6,17,17],[17,18,17,23],[17,24,17,29],[18,0,18,5],[18,6,18,17],[18,18,18,23],[18,24,18,29],[15,0,15,5],[15,6,15,17],[15,18,15,23],[15,24,15,29],[16,0,16,5],[16,6,16,17],[16,18,16,23],[16,24,16,29],[10,0,10,11],[10,12,10,17],[10,18,10,29],[11,0,11,11],[11,12,11,17],[11,18,11,29],[8,0,8,11],[8,12,8,17],[8,18,8,29],[9,0,9,11],[9,12,9,17],[9,18,9,29],[2,0,2,29],[4,0,4,1],[4,2,4,5],[4,6,4,13],[4,14,4,29],[5,0,5,1],[5,2,5,5],[5,6,5,13],[5,14,5,29]],"flags":["formulas_cached_only"]}
[{"$nulls":29},"（別紙３）"]
[]
["福島区地域活動協議会補助金　収支【予算・決算】書"]
[]
["年度",null,30,null,null,null,"地域活動協議会名",{"$nulls":7},"○○地域活動協議会"]
["事業\n番号",null,4,null,null,null,"事業名称",{"$nulls":7},"盆踊り"]
[]
["【収入】",{"$nulls":28},"(単位：円)"]
["内容",{"$nulls":11},"金額",{"$nulls":5},"備考"]
["屋台売上",{"$nulls":11},180000]
[]
["合計",{"$nulls":11},180000]
[]
[]
["【支出】",{"$nulls":28},"(単位：円)"]
["費 目",{"$nulls":5},"主な内容",{"$nulls":11},"金額",{"$nulls":5},"備考"]
["食糧費",{"$nulls":5},"スタッフ用弁当",{"$nulls":11},35000]
["備品購入費",{"$nulls":5},"かき氷機",{"$nulls":11},60000]
["委託料",{"$nulls":5},"櫓設置等設営委託料",{"$nulls":11},150000]
["その他経費",{"$nulls":5},"屋台用食材、チラシ・ポスター印刷代",{"$nulls":11},240000]
[]
["補助対象経費小計",{"$nulls":17},485000]
[{"$nulls":6},"来賓接待用飲食物購入経費",{"$nulls":11},200000]
[]
["補助対象外経費小計",{"$nulls":17},200000]
["合計",{"$nulls":17},685000]

{"sheet":"別紙4(記載例)","index":14,"n_rows":36,"n_cols":13,"rows_kept":36,"cut":false,"hidden":false,"merged":[[32,3,32,4],[33,3,33,4],[34,0,34,4],[35,0,35,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[9,3,9,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[10,3,10,4],[2,0,2,7],[4,0,4,1],[4,4,4,7],[5,0,5,1],[5,4,5,7],[8,3,8,4],[8,1,8,2],[16,1,16,2],[9,1,9,2],[11,1,11,2],[12,1,12,2],[17,1,17,2],[13,1,13,2],[15,1,15,2],[10,1,10,2],[31,1,31,2],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[25,1,25,2],[24,1,24,2],[32,1,32,2],[33,1,33,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[12,10,12,11],[12,12,12,17],[13,10,13,11],[13,12,13,17],[9,10,9,11],[9,12,9,17],[10,10,10,11],[10,12,10,17],[11,10,11,11],[11,12,11,17]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"（別紙４）"]
[]
["福島区　地域活動協議会補助金事業　支出明細書"]
[]
["年度",null,30,"地域活動協議会名","○○地域活動協議会"]
["事業番号",null,4,"事業名称","盆踊り"]
[]
[{"$nulls":7},"(単位：円)"]
["月日","費目",null,"品目",null,"支出金額","領収番号","備考(目的等)"]
["6月22日","その他経費",null,"会議室使用料",null,5000,1,"企画会議",null,null,"スタッフ用弁当",null,35000]
["7月2日","その他経費",null,"チラシ作成",null,10000,2,"A5モノクロ2,000枚",null,null,"かき氷機",null,60000]
["7月2日","その他経費",null,"ポスター作成",null,20000,3,"A3カラー1000枚",null,null,"屋台用食材等",null,200000]
["7月14日","備品購入費",null,"かき氷機購入",null,60000,4,"屋台用",null,null,"櫓設置等設営委託料",null,150000]
["8月1日","その他経費",null,"会議室使用料",null,5000,5,"事前打合せ",null,null,"戸別配付チラシ作成\nポスター作成\n会議費用",null,40000]
["8月3日","その他経費",null,"焼きそば、豚肉、いか他",null,170000,6,"屋台用"]
["8月3日","その他経費",null,"割りばし、紙コップ他",null,25000,7,"屋台用"]
["8月3日","その他経費",null,"氷",null,5000,8,"屋台用"]
["8月3日","食糧費",null,"スタッフ用弁当",null,35000,9,"50人分"]
["8月3日","補助対象外経費",null,"来賓接待用飲食物購入経費",null,200000,"－"]
["8月4日","委託料",null,"櫓設置、電気配線等設営委託料",null,150000,10,"撤去費含む"]
{"$rows_empty":14}
["ページ小計",{"$nulls":4},685000]
["累計",{"$nulls":4},685000]